The Discounted Cash Flow (DCF) valuation of Vejii Holdings Ltd (VEJI.CN) is (144.84) CAD. With the latest stock price at 0.08 CAD, the upside of Vejii Holdings Ltd based on DCF is -181144.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 4.3% | 4.2% |
| Long-term Growth Rate | 2.0% - 3.9% | 3.0% |
| Fair Price | (707.66) - (83.30) | (144.84) |
| Upside | -884671.3% - -104224.8% | -181144.2% |