VEJI.CN
Vejii Holdings Ltd
Price:  
0.08 
CAD
Volume:  
27,330.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VEJI.CN DCF Valuation - Growth Exit 5Y

-181144.2%
Upside

Is VEJI.CN a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Vejii Holdings Ltd (VEJI.CN) is (144.84) CAD. With the latest stock price at 0.08 CAD, the upside of Vejii Holdings Ltd based on DCF is -181144.2%. This means that VEJI.CN is a sell according to the DCF valuation model.

Note: valuation result may not be accurate due to the low predictability of business.

Range Selected
WACC / Discount Rate 4.2% - 4.3% 4.2%
Long-term Growth Rate 2.0% - 3.9% 3.0%
Fair Price (707.66) - (83.30) (144.84)
Upside -884671.3% - -104224.8% -181144.2%
0.08 CAD
Stock Price
(144.84) CAD
Fair Price