The Discounted Cash Flow (DCF) valuation of Verbund AG (VER.VI) is 166.88 EUR. With the latest stock price at 64.80 EUR, the upside of Verbund AG based on DCF is 157.5%.
Based on the latest price of 64.80 EUR and our DCF valuation, Verbund AG (VER.VI) is a buy. buying VER.VI stocks now will result in a potential gain of 157.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 137.17 - 213.86 | 166.88 |
| Upside | 111.7% - 230.0% | 157.5% |