The Discounted Cash Flow (DCF) valuation of Vertoz Advertising Ltd (VERTOZ.NS) is 71.00 INR. With the latest stock price at 91.70 INR, the upside of Vertoz Advertising Ltd based on DCF is -22.6%.
Based on the latest price of 91.70 INR and our DCF valuation, Vertoz Advertising Ltd (VERTOZ.NS) is a sell. selling VERTOZ.NS stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 13.8% - 16.3% | 15.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 60.15 - 86.71 | 71.00 |
| Upside | -34.4% - -5.4% | -22.6% |