The Discounted Cash Flow (DCF) valuation of Vertex Inc (VERX) is (3.12) USD. With the latest stock price at 38.74 USD, the upside of Vertex Inc based on DCF is -108.0%.
Based on the latest price of 38.74 USD and our DCF valuation, Vertex Inc (VERX) is a sell. selling VERX stocks now will result in a potential gain of 108.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.6% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.44) - (2.32) | (3.12) |
| Upside | -114.1% - -106.0% | -108.0% |