The Discounted Cash Flow (DCF) valuation of Vertex Inc (VERX) is (0.77) USD. With the latest stock price at 12.03 USD, the upside of Vertex Inc based on DCF is -106.4%.
Based on the latest price of 12.03 USD and our DCF valuation, Vertex Inc (VERX) is a sell. selling VERX stocks now will result in a potential gain of 106.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 19.1% | 12.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.31) - (0.55) | (0.77) |
| Upside | -127.5% - -104.6% | -106.4% |