The Discounted Cash Flow (DCF) valuation of Vertex Inc (VERX) is (1.33) USD. With the latest stock price at 35.45 USD, the upside of Vertex Inc based on DCF is -103.7%.
Based on the latest price of 35.45 USD and our DCF valuation, Vertex Inc (VERX) is a sell. selling VERX stocks now will result in a potential gain of 103.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.8% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.96) - (1.11) | (1.33) |
| Upside | -105.5% - -103.1% | -103.7% |