The Discounted Cash Flow (DCF) valuation of Vestel Elektronik Sanayi ve Ticaret AS (VESTL.IS) is (11.75) TRY. With the latest stock price at 23.72 TRY, the upside of Vestel Elektronik Sanayi ve Ticaret AS based on DCF is -149.5%.
Based on the latest price of 23.72 TRY and our DCF valuation, Vestel Elektronik Sanayi ve Ticaret AS (VESTL.IS) is a sell. selling VESTL.IS stocks now will result in a potential gain of 149.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 20.9% - 28.2% | 24.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.14) - (11.16) | (11.75) |
| Upside | -151.2% - -147.1% | -149.5% |