The Discounted Cash Flow (DCF) valuation of Vestum AB (publ) (VESTUM.ST) is 9.96 SEK. With the latest stock price at 11.40 SEK, the upside of Vestum AB (publ) based on DCF is -12.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 13.6% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.56 - 56.52 | 9.96 |
| Upside | -68.8% - 395.8% | -12.6% |