The Discounted Cash Flow (DCF) valuation of Vermilion Energy Inc (VET.TO) is (52.00) CAD. With the latest stock price at 19.07 CAD, the upside of Vermilion Energy Inc based on DCF is -372.7%.
Based on the latest price of 19.07 CAD and our DCF valuation, Vermilion Energy Inc (VET.TO) is a sell. selling VET.TO stocks now will result in a potential gain of 372.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (102.86) - (37.68) | (52.00) |
| Upside | -639.4% - -297.6% | -372.7% |