As of 2024-12-11, the Fair Value of Vermilion Energy Inc (VET.TO) is -26.81 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 13.52 CAD, the upside of Vermilion Energy Inc is -298.28%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 32.80 | -1,517.40 | 1,148.70 | 1,313.10 | -237.59 | 147.92 |
| YoY growth | -87.93% | -4,726.22% | 175.70% | 14.31% | -118.09% | -948.45% |
| Market Cap (mil) | 2,096.95 |
| P/E | |
| Forward P/E |
| EPS | -5.36 |
| Avg earnings growth rate | -948.45% |
| TTM earnings | -831.56 |