As of 2025-09-18, the Fair Value of Vermilion Energy Inc (VET.TO) is -6.02 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 10.39 CAD, the upside of Vermilion Energy Inc is -157.92%.
With the market price of 10.39 CAD and our fair value calculation, Vermilion Energy Inc (VET.TO) is not a good investment. Investing in VET.TO stocks now will result in a potential loss of 157.92%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -1,517.40 | 1,148.70 | 1,313.10 | -237.59 | -46.74 | 132.01 |
| YoY growth | -4,726.22% | 175.70% | 14.31% | -118.09% | 80.33% | -914.79% |
| Market Cap (mil) | 1,597.98 |
| P/E | |
| Forward P/E |
| EPS | -1.20 |
| Avg earnings growth rate | -914.79% |
| TTM earnings | -185.12 |