The Discounted Cash Flow (DCF) valuation of Vext Science Inc (VEXT.CN) is (0.03) CAD. With the latest stock price at 0.14 CAD, the upside of Vext Science Inc based on DCF is -123.7%.
Based on the latest price of 0.14 CAD and our DCF valuation, Vext Science Inc (VEXT.CN) is a sell. selling VEXT.CN stocks now will result in a potential gain of 123.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.09) - 0.09 | (0.03) |
| Upside | -165.9% - -34.7% | -123.7% |