The Discounted Cash Flow (DCF) valuation of Vonage Holdings Corp (VG) is 12.94 USD. With the latest stock price at 11.40 USD, the upside of Vonage Holdings Corp based on DCF is 13.6%.
Based on the latest price of 11.40 USD and our DCF valuation, Vonage Holdings Corp (VG) is a buy. buying VG stocks now will result in a potential gain of 13.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.27 - 65.97 | 12.94 |
| Upside | -80.1% - 478.7% | 13.6% |