The Discounted Cash Flow (DCF) valuation of Vonage Holdings Corp (VG) is 17.81 USD. With the latest stock price at 20.99 USD, the upside of Vonage Holdings Corp based on DCF is -15.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.88 - 144.04 | 17.81 |
| Upside | -57.7% - 586.2% | -15.2% |