VGL.V
Vigil Health Solutions Inc
Price:  
0.67 
CAD
Volume:  
10,200.00
Canada | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VGL.V Intrinsic Value

-0.30 %
Upside

What is the intrinsic value of VGL.V?

As of 2025-05-15, the Intrinsic Value of Vigil Health Solutions Inc (VGL.V) is 0.67 CAD. This VGL.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.67 CAD, the upside of Vigil Health Solutions Inc is -0.30%.

The range of the Intrinsic Value is 0.57 - 0.84 CAD

Is VGL.V undervalued or overvalued?

Based on its market price of 0.67 CAD and our intrinsic valuation, Vigil Health Solutions Inc (VGL.V) is overvalued by 0.30%.

0.67 CAD
Stock Price
0.67 CAD
Intrinsic Value
Intrinsic Value Details

VGL.V Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.57 - 0.84 0.67 -0.3%
DCF (Growth 10y) 0.63 - 0.92 0.74 10.2%
DCF (EBITDA 5y) 0.57 - 0.84 0.65 -3.0%
DCF (EBITDA 10y) 0.62 - 0.92 0.72 7.3%
Fair Value 0.25 - 0.25 0.25 -62.31%
P/E 0.56 - 1.18 0.67 0.2%
EV/EBITDA 0.58 - 0.99 0.81 21.5%
EPV 0.27 - 0.33 0.30 -55.5%
DDM - Stable 0.35 - 0.76 0.56 -16.9%
DDM - Multi 0.29 - 0.50 0.37 -45.4%

VGL.V Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 12.15
Beta 0.57
Outstanding shares (mil) 18.13
Enterprise Value (mil) 9.54
Market risk premium 4.74%
Cost of Equity 8.49%
Cost of Debt 4.25%
WACC 8.32%