The Discounted Cash Flow (DCF) valuation of Vigo System SA (VGO.WA) is 229.57 PLN. With the latest stock price at 520.00 PLN, the upside of Vigo System SA based on DCF is -55.9%.
Based on the latest price of 520.00 PLN and our DCF valuation, Vigo System SA (VGO.WA) is a sell. selling VGO.WA stocks now will result in a potential gain of 55.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.2% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 156.55 - 451.44 | 229.57 |
| Upside | -69.9% - -13.2% | -55.9% |