VHC
VirnetX Holding Corp
Price:  
8.20 
USD
Volume:  
11,504.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VHC DCF Valuation - Growth Exit 5Y

-5153.3%
Upside

Is VHC a buy or a sell?

The Discounted Cash Flow (DCF) valuation of VirnetX Holding Corp (VHC) is (414.37) USD. With the latest stock price at 8.20 USD, the upside of VirnetX Holding Corp based on DCF is -5153.3%. This means that VHC is a sell according to the DCF valuation model.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 4.7% - 6.2% 5.5%
Long-term Growth Rate 3.0% - 4.4% 3.7%
Fair Price (2,439.95) - (228.10) (414.37)
Upside -29855.5% - -2881.7% -5153.3%
8.20 USD
Stock Price
(414.37) USD
Fair Price