The Discounted Cash Flow (DCF) valuation of VirnetX Holding Corp (VHC) is (285.09) USD. With the latest stock price at 16.20 USD, the upside of VirnetX Holding Corp based on DCF is -1859.8%.
Based on the latest price of 16.20 USD and our DCF valuation, VirnetX Holding Corp (VHC) is a sell. selling VHC stocks now will result in a potential gain of 1859.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.8% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (1,729.93) - (157.48) | (285.09) |
| Upside | -10778.6% - -1072.1% | -1859.8% |