The Discounted Cash Flow (DCF) valuation of VirnetX Holding Corp (VHC) is (334.44) USD. With the latest stock price at 12.33 USD, the upside of VirnetX Holding Corp based on DCF is -2812.4%.
Based on the latest price of 12.33 USD and our DCF valuation, VirnetX Holding Corp (VHC) is a sell. selling VHC stocks now will result in a potential gain of 2812.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.2% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (2,131.05) - (183.32) | (334.44) |
| Upside | -17383.5% - -1586.8% | -2812.4% |