VHI
Valhi Inc
Price:  
17.90 
USD
Volume:  
10,412.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VHI Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of Valhi Inc (VHI) is 15.26 USD. This VHI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.90 USD, the upside of Valhi Inc is %.

The range of the Intrinsic Value is 6.54 - 41.70 USD

17.90 USD
Stock Price
15.26 USD
Intrinsic Value
Intrinsic Value Details

VHI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 6.54 - 41.70 15.26 -14.8%
DCF (Growth 10y) 19.68 - 92.74 37.62 110.2%
DCF (EBITDA 5y) 30.69 - 59.03 44.50 148.6%
DCF (EBITDA 10y) 37.79 - 92.94 61.11 241.4%
Fair Value 0.11 - 0.11 0.11 -99.41%
P/E 0.50 - 9.86 4.97 -72.2%
EV/EBITDA 11.15 - 24.56 17.25 -3.7%
EPV 20.71 - 55.37 38.04 112.5%
DDM - Stable 0.12 - 0.28 0.20 -98.9%
DDM - Multi 97.71 - 128.10 109.51 511.8%

VHI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 506.39
Beta 0.60
Outstanding shares (mil) 28.29
Enterprise Value (mil) 677.29
Market risk premium 4.60%
Cost of Equity 10.58%
Cost of Debt 11.01%
WACC 9.46%