The Discounted Cash Flow (DCF) valuation of Vinhomes JSC (VHM.VN) is 50,189.05 VND. With the latest stock price at 100,000.00 VND, the upside of Vinhomes JSC based on DCF is -49.8%.
Based on the latest price of 100,000.00 VND and our DCF valuation, Vinhomes JSC (VHM.VN) is a sell. selling VHM.VN stocks now will result in a potential gain of 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 13.6% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 32,832.31 - 94,755.07 | 50,189.05 |
| Upside | -67.2% - -5.2% | -49.8% |