The Discounted Cash Flow (DCF) valuation of Vinhomes JSC (VHM.VN) is 81,077.86 VND. With the latest stock price at 110,200.00 VND, the upside of Vinhomes JSC based on DCF is -26.4%.
Based on the latest price of 110,200.00 VND and our DCF valuation, Vinhomes JSC (VHM.VN) is a sell. selling VHM.VN stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.7% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 54,228.54 - 148,147.85 | 81,077.86 |
| Upside | -50.8% - 34.4% | -26.4% |