The Discounted Cash Flow (DCF) valuation of Villeroy & Boch AG (VIB3.DE) is 37.31 EUR. With the latest stock price at 17.95 EUR, the upside of Villeroy & Boch AG based on DCF is 107.9%.
Based on the latest price of 17.95 EUR and our DCF valuation, Villeroy & Boch AG (VIB3.DE) is a buy. buying VIB3.DE stocks now will result in a potential gain of 107.9%.
Range | Selected | |
WACC / Discount Rate | 6.8% - 9.1% | 7.9% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 31.70 - 46.09 | 37.31 |
Upside | 76.6% - 156.8% | 107.9% |