VIC.VN
Vingroup JSC
Price:  
91.50 
VND
Volume:  
3,889,300.00
Viet Nam | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VIC.VN Fair Value

-19.39 %
Upside

What is the fair value of VIC.VN?

As of 2025-05-21, the Fair Value of Vingroup JSC (VIC.VN) is 73.75 VND. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 91.50 VND, the upside of Vingroup JSC is -19.39%.

Is VIC.VN a good investment?

With the market price of 91.50 VND and our fair value calculation, Vingroup JSC (VIC.VN) is not a good investment. Investing in VIC.VN stocks now will result in a potential loss of 19.39%.

91.50 VND
Stock Price
73.75 VND
Fair Price
FAIR VALUE CALCULATION

VIC.VN Fair Value

Peter Lynch's formula is:

VIC.VN Fair Value
= Earnings Growth Rate x TTM EPS
VIC.VN Fair Value
= 25.00 x 2.95
VIC.VN Fair Value
= 73.75

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 5,464,627.00 -2,513,883.00 8,781,861.00 2,156,925.00 11,903,028.00 5,158,511.60
YoY growth -27.58% -146.00% 449.33% -75.44% 451.85% 130.43%

VIC.VN Fair Value - Key Data

Market Cap (mil) 339,529,950.00
P/E 31.01x
Forward P/E 21.58x
EPS 2.95
Avg earnings growth rate 130.43%
TTM earnings 10,947,322.00