The Discounted Cash Flow (DCF) valuation of Videndum PLC (VID.L) is 325.71 GBP. With the latest stock price at 256.00 GBP, the upside of Videndum PLC based on DCF is 27.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 12.5% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 118.55 - 2,495.13 | 325.71 |
| Upside | -53.7% - 874.7% | 27.2% |