VIH1.DE
VIB Vermoegen AG
Price:  
7.30 
EUR
Volume:  
17,405.00
Germany | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VIH1.DE Intrinsic Value

195.45 %
Upside

What is the intrinsic value of VIH1.DE?

As of 2025-07-11, the Intrinsic Value of VIB Vermoegen AG (VIH1.DE) is 21.57 EUR. This VIH1.DE valuation is based on the model Peter Lynch Fair Value. With the current market price of 7.30 EUR, the upside of VIB Vermoegen AG is 195.45%.

Is VIH1.DE undervalued or overvalued?

Based on its market price of 7.30 EUR and our intrinsic valuation, VIB Vermoegen AG (VIH1.DE) is undervalued by 195.45%.

7.30 EUR
Stock Price
21.57 EUR
Intrinsic Value
Intrinsic Value Details

VIH1.DE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (639.70) - (48.99) (72.93) -1099.0%
DCF (Growth 10y) (52.10) - (716.36) (79.02) -1182.4%
DCF (EBITDA 5y) (46.84) - (53.67) (1,234.50) -123450.0%
DCF (EBITDA 10y) (50.13) - (64.49) (1,234.50) -123450.0%
Fair Value 21.57 - 21.57 21.57 195.45%
P/E 6.60 - 17.87 11.93 63.4%
EV/EBITDA 17.17 - 23.00 20.90 186.2%
EPV 14.21 - 66.44 40.32 452.4%
DDM - Stable 19.35 - 78.68 49.01 571.4%
DDM - Multi 14.18 - 47.18 22.09 202.7%

VIH1.DE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 241.26
Beta 0.60
Outstanding shares (mil) 33.05
Enterprise Value (mil) 985.56
Market risk premium 5.10%
Cost of Equity 5.82%
Cost of Debt 7.65%
WACC 6.29%