What is the intrinsic value of VIKASECO.NS?

As of 2025-05-20, the Intrinsic Value of Vikas Ecotech Ltd (VIKASECO.NS) is 1.96 INR. This VIKASECO.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.40 INR, the upside of Vikas Ecotech Ltd is -18.10%.

The range of the Intrinsic Value is 1.61 - 2.54 INR

Is VIKASECO.NS undervalued or overvalued?

Based on its market price of 2.40 INR and our intrinsic valuation, Vikas Ecotech Ltd (VIKASECO.NS) is overvalued by 18.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.61 - 2.54	1.96	-18.1%
DCF (Growth 10y)	1.92 - 2.91	2.31	-3.8%
DCF (EBITDA 5y)	2.21 - 2.84	2.50	4.3%
DCF (EBITDA 10y)	2.36 - 3.19	2.74	14.0%
Fair Value	0.42 - 0.42	0.42	-82.40%
P/E	1.34 - 1.94	1.67	-30.4%
EV/EBITDA	1.15 - 1.71	1.41	-41.1%
EPV	0.47 - 0.63	0.55	-77.1%
DDM - Stable	0.41 - 0.84	0.62	-74.0%
DDM - Multi	1.06 - 1.74	1.32	-44.9%