As of 2024-12-12, the Intrinsic Value of Vinergy Capital Inc (VIN.CN) is
-0.75 CAD. This VIN.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.15 CAD, the upside of Vinergy Capital Inc is
-617.77%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.75 CAD
Intrinsic Value
VIN.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.75 - -0.75 |
-0.75 |
-617.77% |
| P/E |
(0.94) - (0.73) |
(0.80) |
-648.8% |
| DDM - Stable |
(1.69) - (18.09) |
(9.89) |
-6922.8% |
| DDM - Multi |
(0.10) - (0.86) |
(0.18) |
-225.2% |
VIN.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
6.65 |
| Beta |
1.06 |
| Outstanding shares (mil) |
45.88 |
| Enterprise Value (mil) |
5.39 |
| Market risk premium |
5.50% |
| Cost of Equity |
7.48% |
| Cost of Debt |
5.00% |
| WACC |
7.39% |