As of 2025-04-29, the Intrinsic Value of Vinergy Capital Inc (VIN.CN) is -0.75 CAD. This VIN.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.15 CAD, the upside of Vinergy Capital Inc is -617.77%.
Based on its market price of 0.15 CAD and our intrinsic valuation, Vinergy Capital Inc (VIN.CN) is overvalued by 617.77%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.75 - -0.75 | -0.75 | -617.77% |
P/E | (0.64) - (0.99) | (0.86) | -690.3% |
DDM - Stable | (1.69) - (18.09) | (9.89) | -6922.8% |
DDM - Multi | (0.10) - (0.86) | (0.18) | -225.2% |
Market Cap (mil) | 6.65 |
Beta | 1.06 |
Outstanding shares (mil) | 45.88 |
Enterprise Value (mil) | 5.39 |
Market risk premium | 5.50% |
Cost of Equity | 7.48% |
Cost of Debt | 5.00% |
WACC | 7.39% |