The Discounted Cash Flow (DCF) valuation of Vietnam Foreign Trade Forwarding and Warehousing JSC (VIN.VN) is 12.23 VND. With the latest stock price at 14.10 VND, the upside of Vietnam Foreign Trade Forwarding and Warehousing JSC based on DCF is -13.3%.
Based on the latest price of 14.10 VND and our DCF valuation, Vietnam Foreign Trade Forwarding and Warehousing JSC (VIN.VN) is a sell. selling VIN.VN stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.8% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.10 - 19.52 | 12.23 |
| Upside | -35.4% - 38.4% | -13.3% |