The Discounted Cash Flow (DCF) valuation of Gielda Praw Majatkowych Vindexus SA (VIN.WA) is 28.32 PLN. With the latest stock price at 11.60 PLN, the upside of Gielda Praw Majatkowych Vindexus SA based on DCF is 144.1%.
Based on the latest price of 11.60 PLN and our DCF valuation, Gielda Praw Majatkowych Vindexus SA (VIN.WA) is a buy. buying VIN.WA stocks now will result in a potential gain of 144.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.1% | 9.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 22.68 - 37.80 | 28.32 |
| Upside | 95.5% - 225.9% | 144.1% |