The Discounted Cash Flow (DCF) valuation of Vinati Organics Ltd (VINATIORGA.NS) is 551.37 INR. With the latest stock price at 1,778.20 INR, the upside of Vinati Organics Ltd based on DCF is -69.0%.
Based on the latest price of 1,778.20 INR and our DCF valuation, Vinati Organics Ltd (VINATIORGA.NS) is a sell. selling VINATIORGA.NS stocks now will result in a potential gain of 69.0%.
| Range | Selected | |
| WACC / Discount Rate | 13.1% - 15.4% | 14.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 464.38 - 684.15 | 551.37 |
| Upside | -73.9% - -61.5% | -69.0% |