The Discounted Cash Flow (DCF) valuation of Virgin Wines UK PLC (VINO.L) is 37.60 GBP. With the latest stock price at 49.50 GBP, the upside of Virgin Wines UK PLC based on DCF is -24.0%.
Based on the latest price of 49.50 GBP and our DCF valuation, Virgin Wines UK PLC (VINO.L) is a sell. selling VINO.L stocks now will result in a potential gain of 24.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.6% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 36.39 - 39.60 | 37.60 |
| Upside | -26.5% - -20.0% | -24.0% |