The Discounted Cash Flow (DCF) valuation of Virbac SA (VIRP.PA) is 335.03 EUR. With the latest stock price at 322.50 EUR, the upside of Virbac SA based on DCF is 3.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 231.69 - 602.29 | 335.03 |
| Upside | -28.2% - 86.8% | 3.9% |