The Discounted Cash Flow (DCF) valuation of Vitrolife AB (VITR.ST) is 153.71 SEK. With the latest stock price at 143.80 SEK, the upside of Vitrolife AB based on DCF is 6.9%.
Based on the latest price of 143.80 SEK and our DCF valuation, Vitrolife AB (VITR.ST) is a buy. buying VITR.ST stocks now will result in a potential gain of 6.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 97.25 - 376.55 | 153.71 |
| Upside | -32.4% - 161.9% | 6.9% |