The Discounted Cash Flow (DCF) valuation of ViTrox Corporation Bhd (VITROX.KL) is 1.15 MYR. With the latest stock price at 3.54 MYR, the upside of ViTrox Corporation Bhd based on DCF is -67.6%.
Based on the latest price of 3.54 MYR and our DCF valuation, ViTrox Corporation Bhd (VITROX.KL) is a sell. selling VITROX.KL stocks now will result in a potential gain of 67.6%.
| Range | Selected | |
| WACC / Discount Rate | 11.5% - 15.6% | 13.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.92 - 1.58 | 1.15 |
| Upside | -73.9% - -55.3% | -67.6% |