The Discounted Cash Flow (DCF) valuation of Vivendi SE (VIV.PA) is (4.85) EUR. With the latest stock price at 1.53 EUR, the upside of Vivendi SE based on DCF is -417.1%.
Based on the latest price of 1.53 EUR and our DCF valuation, Vivendi SE (VIV.PA) is a sell. selling VIV.PA stocks now will result in a potential gain of 417.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.9% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (25.28) - (3.08) | (4.85) |
| Upside | -1754.3% - -301.7% | -417.1% |