The Discounted Cash Flow (DCF) valuation of Vivendi SE (VIV.PA) is (40.07) EUR. With the latest stock price at 1.83 EUR, the upside of Vivendi SE based on DCF is -2292.1%.
Based on the latest price of 1.83 EUR and our DCF valuation, Vivendi SE (VIV.PA) is a sell. selling VIV.PA stocks now will result in a potential gain of 2292.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.2% | 4.8% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (190.82) - (22.90) | (40.07) |
| Upside | -10538.5% - -1352.6% | -2292.1% |