Is VIV.PA a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Vivendi SE (VIV.PA) is 5,584,181.30 EUR. With the latest stock price at 2.77 EUR, the upside of Vivendi SE based on DCF is 201594892.6%. This means that VIV.PA is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 4.6% | 4.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,204,136.67 - 24,111,126.04 | 5,584,181.30 |
| Upside | 115672703.9% - 870437663.2% | 201594892.6% |