The Discounted Cash Flow (DCF) valuation of Vivendi SE (VIV.PA) is 1,433,072.47 EUR. With the latest stock price at 2.91 EUR, the upside of Vivendi SE based on DCF is 49297198.6%.
Based on the latest price of 2.91 EUR and our DCF valuation, Vivendi SE (VIV.PA) is a buy. buying VIV.PA stocks now will result in a potential gain of 49297198.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.9% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,184,302.54 - 1,809,232.74 | 1,433,072.47 |
| Upside | 40739581.3% - 62237008.5% | 49297198.6% |