The Discounted Cash Flow (DCF) valuation of Vivendi SE (VIV.PA) is (34.08) EUR. With the latest stock price at 2.21 EUR, the upside of Vivendi SE based on DCF is -1642.2%.
Based on the latest price of 2.21 EUR and our DCF valuation, Vivendi SE (VIV.PA) is a sell. selling VIV.PA stocks now will result in a potential gain of 1642.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.6% | 5.1% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (190.20) - (19.20) | (34.08) |
| Upside | -8706.4% - -969.0% | -1642.2% |