The Discounted Cash Flow (DCF) valuation of Vivendi SE (VIV.PA) is (35.96) EUR. With the latest stock price at 3.09 EUR, the upside of Vivendi SE based on DCF is -1265.4%.
Based on the latest price of 3.09 EUR and our DCF valuation, Vivendi SE (VIV.PA) is a sell. selling VIV.PA stocks now will result in a potential gain of 1265.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.5% | 5.0% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (190.32) - (20.36) | (35.96) |
| Upside | -6267.1% - -759.6% | -1265.4% |