As of 2025-07-23, the Fair Value of Visi Media Asia Tbk PT (VIVA.JK) is -6.54 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 13.00 IDR, the upside of Visi Media Asia Tbk PT is -150.29%.
With the market price of 13.00 IDR and our fair value calculation, Visi Media Asia Tbk PT (VIVA.JK) is not a good investment. Investing in VIVA.JK stocks now will result in a potential loss of 150.29%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -550,832.99 | -817,989.68 | -890,126.60 | -1,721,471.31 | -3,285,745.65 | -1,453,233.25 |
| YoY growth | 49.97% | -48.50% | -8.82% | -93.40% | -90.87% | -38.32% |
| Market Cap (mil) | 214,035.90 |
| P/E | |
| Forward P/E |
| EPS | -1.31 |
| Avg earnings growth rate | -38.32% |
| TTM earnings | -21,527.81 |