As of 2024-12-11, the Intrinsic Value of Vivesto AB (VIVE.ST) is
-1.20 SEK. This VIVE.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.26 SEK, the upside of Vivesto AB is
-555.77%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.20 SEK
Intrinsic Value
VIVE.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1.20 - -1.20 |
-1.20 |
-555.77% |
| P/E |
(5.88) - (7.02) |
(6.90) |
-2729.8% |
| DDM - Stable |
(3.06) - (59.02) |
(31.04) |
-11923.6% |
| DDM - Multi |
(2.94) - (45.17) |
(5.57) |
-2223.7% |
VIVE.ST Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
141.24 |
| Beta |
-0.66 |
| Outstanding shares (mil) |
538.04 |
| Enterprise Value (mil) |
138.33 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.92% |
| Cost of Debt |
5.00% |
| WACC |
5.44% |