The Discounted Cash Flow (DCF) valuation of VIX Securities JSC (VIX.VN) is 27,068.27 VND. With the latest stock price at 19,000.00 VND, the upside of VIX Securities JSC based on DCF is 42.5%.
Based on the latest price of 19,000.00 VND and our DCF valuation, VIX Securities JSC (VIX.VN) is a buy. buying VIX.VN stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.5% | 11.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23,015.01 - 32,821.41 | 27,068.27 |
| Upside | 21.1% - 72.7% | 42.5% |