The Discounted Cash Flow (DCF) valuation of V L Enterprise PCL (VL.BK) is 1.30 THB. With the latest stock price at 0.91 THB, the upside of V L Enterprise PCL based on DCF is 42.7%.
Based on the latest price of 0.91 THB and our DCF valuation, V L Enterprise PCL (VL.BK) is a buy. buying VL.BK stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.88 - 2.25 | 1.30 |
| Upside | -3.2% - 147.7% | 42.7% |