The Discounted Cash Flow (DCF) valuation of Vinalines Logistics Viet Nam JSC (VLG.VN) is 33,386.35 VND. With the latest stock price at 9,600.00 VND, the upside of Vinalines Logistics Viet Nam JSC based on DCF is 247.8%.
Based on the latest price of 9,600.00 VND and our DCF valuation, Vinalines Logistics Viet Nam JSC (VLG.VN) is a buy. buying VLG.VN stocks now will result in a potential gain of 247.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 9.9% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 30,154.19 - 37,571.91 | 33,386.35 |
| Upside | 214.1% - 291.4% | 247.8% |