The Discounted Cash Flow (DCF) valuation of Vilkyskiu Pienine AB (VLP1L.VS) is 29.10 EUR. With the latest stock price at 11.15 EUR, the upside of Vilkyskiu Pienine AB based on DCF is 161.0%.
Based on the latest price of 11.15 EUR and our DCF valuation, Vilkyskiu Pienine AB (VLP1L.VS) is a buy. buying VLP1L.VS stocks now will result in a potential gain of 161.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.7% | 9.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 24.37 - 36.18 | 29.10 |
| Upside | 118.6% - 224.5% | 161.0% |