VLSFINANCE.NS
V L S Finance Ltd
Price:  
231.00 
INR
Volume:  
12,435.00
India | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VLSFINANCE.NS Intrinsic Value

2.00 %
Upside

What is the intrinsic value of VLSFINANCE.NS?

As of 2025-08-06, the Intrinsic Value of V L S Finance Ltd (VLSFINANCE.NS) is 235.69 INR. This VLSFINANCE.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 231.00 INR, the upside of V L S Finance Ltd is 2.00%.

The range of the Intrinsic Value is 218.95 - 259.60 INR

Is VLSFINANCE.NS undervalued or overvalued?

Based on its market price of 231.00 INR and our intrinsic valuation, V L S Finance Ltd (VLSFINANCE.NS) is undervalued by 2.00%.

231.00 INR
Stock Price
235.69 INR
Intrinsic Value
Intrinsic Value Details

VLSFINANCE.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 218.95 - 259.60 235.69 2.0%
DCF (Growth 10y) 229.99 - 268.82 246.24 6.6%
DCF (EBITDA 5y) 286.92 - 431.20 347.04 50.2%
DCF (EBITDA 10y) 267.66 - 377.26 312.10 35.1%
Fair Value 339.64 - 339.64 339.64 47.03%
P/E 218.46 - 321.82 257.69 11.6%
EV/EBITDA 301.82 - 643.83 427.96 85.3%
EPV 363.45 - 419.10 391.28 69.4%
DDM - Stable 57.65 - 106.78 82.22 -64.4%
DDM - Multi 75.32 - 108.22 88.81 -61.6%

VLSFINANCE.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,856.31
Beta 1.26
Outstanding shares (mil) 34.01
Enterprise Value (mil) 4,482.12
Market risk premium 8.31%
Cost of Equity 15.97%
Cost of Debt 5.00%
WACC 15.96%