The Discounted Cash Flow (DCF) valuation of V-mart Retail Ltd (VMART.NS) is 567.10 INR. With the latest stock price at 790.50 INR, the upside of V-mart Retail Ltd based on DCF is -28.3%.
Based on the latest price of 790.50 INR and our DCF valuation, V-mart Retail Ltd (VMART.NS) is a sell. selling VMART.NS stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 12.8% - 15.6% | 14.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 449.50 - 754.44 | 567.10 |
| Upside | -43.1% - -4.6% | -28.3% |