The Discounted Cash Flow (DCF) valuation of Vulcan Materials Co (VMC) is 265.45 USD. With the latest stock price at 260.47 USD, the upside of Vulcan Materials Co based on DCF is 1.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.3% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 192.25 - 426.13 | 265.45 |
| Upside | -26.2% - 63.6% | 1.9% |