The Discounted Cash Flow (DCF) valuation of Vulcan Materials Co (VMC) is 407.51 USD. With the latest stock price at 275.77 USD, the upside of Vulcan Materials Co based on DCF is 47.8%.
Range | Selected | |
WACC / Discount Rate | 5.6% - 9.2% | 7.4% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 220.50 - 2,296.20 | 407.51 |
Upside | -20.0% - 732.6% | 47.8% |