The Discounted Cash Flow (DCF) valuation of Vulcan Materials Co (VMC) is 425.11 USD. With the latest stock price at 271.16 USD, the upside of Vulcan Materials Co based on DCF is 56.8%.
Range | Selected | |
WACC / Discount Rate | 5.9% - 8.7% | 7.3% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 241.87 - 1,657.57 | 425.11 |
Upside | -10.8% - 511.3% | 56.8% |