As of 2024-12-14, the Intrinsic Value of VM Hotel Acquisition Corp (VMH.U.TO) is
-6.36 USD. This VMH.U.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 9.95 USD, the upside of VM Hotel Acquisition Corp is
-163.90%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-6.36 USD
Intrinsic Value
VMH.U.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-6.36 - -6.36 |
-6.36 |
-163.90% |
| P/E |
9.94 - 9.94 |
9.94 |
-0.1% |
| DDM - Stable |
(2.53) - (7.66) |
(5.09) |
-151.2% |
| DDM - Multi |
(5.31) - (12.44) |
(7.44) |
-174.8% |
VMH.U.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
21.91 |
| Beta |
1.08 |
| Outstanding shares (mil) |
2.20 |
| Enterprise Value (mil) |
23.31 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.02% |
| Cost of Debt |
5.00% |
| WACC |
8.73% |