As of 2024-12-11, the Intrinsic Value of Virgin Money UK PLC (VMUK.L) is
582.88 GBP. This VMUK.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 217.60 GBP, the upside of Virgin Money UK PLC is
167.87%.
582.88 GBP
Intrinsic Value
VMUK.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
582.88 - 582.88 |
582.88 |
167.87% |
| P/E |
117.58 - 146.18 |
128.49 |
-41.0% |
| DDM - Stable |
62.95 - 141.59 |
102.27 |
-53.0% |
| DDM - Multi |
54.55 - 97.63 |
70.11 |
-67.8% |
VMUK.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,818.53 |
| Beta |
0.86 |
| Outstanding shares (mil) |
12.95 |
| Enterprise Value (mil) |
18,854.53 |
| Market risk premium |
5.98% |
| Cost of Equity |
23.37% |
| Cost of Debt |
5.00% |
| WACC |
6.93% |