The Discounted Cash Flow (DCF) valuation of Vimy Resources Ltd (VMY.AX) is (0.10) AUD. With the latest stock price at 0.19 AUD, the upside of Vimy Resources Ltd based on DCF is -151.4%.
Based on the latest price of 0.19 AUD and our DCF valuation, Vimy Resources Ltd (VMY.AX) is a sell. selling VMY.AX stocks now will result in a potential gain of 151.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.33) - (0.06) | (0.10) |
| Upside | -271.7% - -130.2% | -151.4% |