The Discounted Cash Flow (DCF) valuation of Vinaship JSC (VNA.VN) is 27,650.30 VND. With the latest stock price at 19,900.00 VND, the upside of Vinaship JSC based on DCF is 38.9%.
Based on the latest price of 19,900.00 VND and our DCF valuation, Vinaship JSC (VNA.VN) is a buy. buying VNA.VN stocks now will result in a potential gain of 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 11.6% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19,622.13 - 49,084.54 | 27,650.30 |
| Upside | -1.4% - 146.7% | 38.9% |