The Discounted Cash Flow (DCF) valuation of VNDIRECT Securities Corp (VND.VN) is 22.72 VND. With the latest stock price at 15.20 VND, the upside of VNDIRECT Securities Corp based on DCF is 49.5%.
Based on the latest price of 15.20 VND and our DCF valuation, VNDIRECT Securities Corp (VND.VN) is a buy. buying VND.VN stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.3% | 10.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 17.76 - 29.50 | 22.72 |
| Upside | 16.8% - 94.1% | 49.5% |