The Discounted Cash Flow (DCF) valuation of VNDIRECT Securities Corp (VND.VN) is 22,834.92 VND. With the latest stock price at 16,250.00 VND, the upside of VNDIRECT Securities Corp based on DCF is 40.5%.
Based on the latest price of 16,250.00 VND and our DCF valuation, VNDIRECT Securities Corp (VND.VN) is a buy. buying VND.VN stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.3% | 8.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 17,657.02 - 30,118.01 | 22,834.92 |
| Upside | 8.7% - 85.3% | 40.5% |