The Discounted Cash Flow (DCF) valuation of Viet Nam Land Investment Corp (VNI.VN) is (4,761,445.08) VND. With the latest stock price at 9,200.00 VND, the upside of Viet Nam Land Investment Corp based on DCF is -51854.8%.
Based on the latest price of 9,200.00 VND and our DCF valuation, Viet Nam Land Investment Corp (VNI.VN) is a sell. selling VNI.VN stocks now will result in a potential gain of 51854.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.5% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (41,003,282.74) - (2,705,161.50) | (4,761,445.08) |
| Upside | -445787.9% - -29503.9% | -51854.8% |