The Discounted Cash Flow (DCF) valuation of Vinalink International Freight Forwarders (VNL.VN) is 38,353.82 VND. With the latest stock price at 19,600.00 VND, the upside of Vinalink International Freight Forwarders based on DCF is 95.7%.
Based on the latest price of 19,600.00 VND and our DCF valuation, Vinalink International Freight Forwarders (VNL.VN) is a buy. buying VNL.VN stocks now will result in a potential gain of 95.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.7% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 33,522.88 - 45,456.14 | 38,353.82 |
| Upside | 71.0% - 131.9% | 95.7% |