The Discounted Cash Flow (DCF) valuation of Vietnam Dairy Products JSC (VNM.VN) is 81.69 VND. With the latest stock price at 56.80 VND, the upside of Vietnam Dairy Products JSC based on DCF is 43.8%.
Based on the latest price of 56.80 VND and our DCF valuation, Vietnam Dairy Products JSC (VNM.VN) is a buy. buying VNM.VN stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 13.1% | 11.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 64.93 - 111.56 | 81.69 |
| Upside | 14.3% - 96.4% | 43.8% |