The Discounted Cash Flow (DCF) valuation of Vietnam Dairy Products JSC (VNM.VN) is 86,760.99 VND. With the latest stock price at 61,300.00 VND, the upside of Vietnam Dairy Products JSC based on DCF is 41.5%.
Based on the latest price of 61,300.00 VND and our DCF valuation, Vietnam Dairy Products JSC (VNM.VN) is a buy. buying VNM.VN stocks now will result in a potential gain of 41.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.1% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 63,447.37 - 140,270.86 | 86,760.99 |
| Upside | 3.5% - 128.8% | 41.5% |