The Discounted Cash Flow (DCF) valuation of 5N Plus Inc (VNP.TO) is 18.91 CAD. With the latest stock price at 14.68 CAD, the upside of 5N Plus Inc based on DCF is 28.8%.
Based on the latest price of 14.68 CAD and our DCF valuation, 5N Plus Inc (VNP.TO) is a buy. buying VNP.TO stocks now will result in a potential gain of 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.3% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.67 - 46.22 | 18.91 |
| Upside | -20.5% - 214.8% | 28.8% |