The Discounted Cash Flow (DCF) valuation of 5N Plus Inc (VNP.TO) is 29.93 CAD. With the latest stock price at 33.24 CAD, the upside of 5N Plus Inc based on DCF is -10.0%.
Based on the latest price of 33.24 CAD and our DCF valuation, 5N Plus Inc (VNP.TO) is a sell. selling VNP.TO stocks now will result in a potential gain of 10.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.4% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 18.87 - 73.75 | 29.93 |
| Upside | -43.2% - 121.9% | -10.0% |