The Discounted Cash Flow (DCF) valuation of 5N Plus Inc (VNP.TO) is 41.47 CAD. With the latest stock price at 31.77 CAD, the upside of 5N Plus Inc based on DCF is 30.5%.
Based on the latest price of 31.77 CAD and our DCF valuation, 5N Plus Inc (VNP.TO) is a buy. buying VNP.TO stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 26.91 - 90.96 | 41.47 |
| Upside | -15.3% - 186.3% | 30.5% |