VNP.TO
5N Plus Inc
Price:  
6.00 
CAD
Volume:  
41,533.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VNP.TO DCF Valuation - Growth Exit 5Y

11.3%
Upside

The Discounted Cash Flow (DCF) valuation of 5N Plus Inc (VNP.TO) is 6.68 CAD. With the latest stock price at 6.00 CAD, the upside of 5N Plus Inc based on DCF is 11.3%.

Range Selected
WACC / Discount Rate 6.1% - 8.4% 7.2%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 3.73 - 17.81 6.68
Upside -37.8% - 196.8% 11.3%
6.00 CAD
Stock Price
6.68 CAD
Fair Price