The Discounted Cash Flow (DCF) valuation of 5N Plus Inc (VNP.TO) is 10.98 CAD. With the latest stock price at 8.30 CAD, the upside of 5N Plus Inc based on DCF is 32.3%.
Based on the latest price of 8.30 CAD and our DCF valuation, 5N Plus Inc (VNP.TO) is a buy. buying VNP.TO stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.7% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.04 - 22.45 | 10.98 |
| Upside | -15.1% - 170.5% | 32.3% |