The Discounted Cash Flow (DCF) valuation of Vietnam Sun Corp (VNS.VN) is 15.47 VND. With the latest stock price at 9.41 VND, the upside of Vietnam Sun Corp based on DCF is 64.4%.
Based on the latest price of 9.41 VND and our DCF valuation, Vietnam Sun Corp (VNS.VN) is a buy. buying VNS.VN stocks now will result in a potential gain of 64.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 14.2% | 11.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.80 - 21.88 | 15.47 |
| Upside | 25.4% - 132.5% | 64.4% |