The Discounted Cash Flow (DCF) valuation of Van Cargoes and Foreign Trade Logistics JSC (VNT.VN) is 32,510.28 VND. With the latest stock price at 27,100.00 VND, the upside of Van Cargoes and Foreign Trade Logistics JSC based on DCF is 20.0%.
Based on the latest price of 27,100.00 VND and our DCF valuation, Van Cargoes and Foreign Trade Logistics JSC (VNT.VN) is a buy. buying VNT.VN stocks now will result in a potential gain of 20.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.8% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23,968.41 - 49,660.25 | 32,510.28 |
| Upside | -11.6% - 83.2% | 20.0% |