The Discounted Cash Flow (DCF) valuation of Van Cargoes and Foreign Trade Logistics JSC (VNT.VN) is 29.10 VND. With the latest stock price at 24.40 VND, the upside of Van Cargoes and Foreign Trade Logistics JSC based on DCF is 19.3%.
Based on the latest price of 24.40 VND and our DCF valuation, Van Cargoes and Foreign Trade Logistics JSC (VNT.VN) is a buy. buying VNT.VN stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 21.41 - 44.74 | 29.10 |
| Upside | -12.2% - 83.4% | 19.3% |