The Discounted Cash Flow (DCF) valuation of Vodafone Group PLC (VOD.L) is 55.85 GBP. With the latest stock price at 71.18 GBP, the upside of Vodafone Group PLC based on DCF is -21.5%.
Based on the latest price of 71.18 GBP and our DCF valuation, Vodafone Group PLC (VOD.L) is a sell. selling VOD.L stocks now will result in a potential gain of 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 9.1% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (22.66) - 398.31 | 55.85 |
| Upside | -131.8% - 459.6% | -21.5% |