The Discounted Cash Flow (DCF) valuation of Vodafone Group PLC (VOD.L) is 39.33 GBP. With the latest stock price at 73.70 GBP, the upside of Vodafone Group PLC based on DCF is -46.6%.
Based on the latest price of 73.70 GBP and our DCF valuation, Vodafone Group PLC (VOD.L) is a sell. selling VOD.L stocks now will result in a potential gain of 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 11.0% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (54.17) - 1,078.69 | 39.33 |
| Upside | -173.5% - 1363.6% | -46.6% |