The Discounted Cash Flow (DCF) valuation of Vodafone Group PLC (VOD.L) is 130.35 GBP. With the latest stock price at 93.04 GBP, the upside of Vodafone Group PLC based on DCF is 40.1%.
Based on the latest price of 93.04 GBP and our DCF valuation, Vodafone Group PLC (VOD.L) is a buy. buying VOD.L stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 9.3% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.50 - 945.99 | 130.35 |
| Upside | -94.1% - 916.8% | 40.1% |