The Discounted Cash Flow (DCF) valuation of Vodafone Group PLC (VOD.L) is 76.55 GBP. With the latest stock price at 69.10 GBP, the upside of Vodafone Group PLC based on DCF is 10.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.0% | 5.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (20.67) - 1,618.53 | 76.55 |
| Upside | -129.9% - 2242.3% | 10.8% |