The Discounted Cash Flow (DCF) valuation of Vodafone Group PLC (VOD.L) is (72.66) GBP. With the latest stock price at 113.30 GBP, the upside of Vodafone Group PLC based on DCF is -164.1%.
Based on the latest price of 113.30 GBP and our DCF valuation, Vodafone Group PLC (VOD.L) is a sell. selling VOD.L stocks now will result in a potential gain of 164.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.1% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (107.11) - 64.12 | (72.66) |
| Upside | -194.5% - -43.4% | -164.1% |